返回房源列表
Built-in Kitchen | Genuine Resale | Fast D61 Exit
房产类型
独栋别墅
卧室
4
卫生间
5
建筑面积
4,650 平方英尺
每平方英尺单价
2,151 AED

与典型的“Tilal Al Ghaf · villa · 4BR · SALE”持平

比我们收录的104套同类房源中的47%更便宜

更便宜典型水平 575 USD/平方英尺更贵

按每平方英尺单价与104套在售房源比较:Tilal Al Ghaf · villa · 4BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

3%

净收益率 · 估算

1.7%

一年真正到手的钱

182,147 AED

按这些数字计算,净收益约需58.3年收回本金。

扣除空置后的实收租金
295,385 AED
物业费
83,700 AED
代管费
14,769 AED
维修预留
14,769 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

已达到房产路径的要求估算

记在您名下的合格价值

10,000,000 AED

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
独栋别墅
交易类型
出售
卧室
4
卫生间
5
建筑面积
4,650 平方英尺 (432 平方米)
产权形式
永久产权
交付状态
现房,可即刻入住
楼栋
Harmony 2
DLD 许可证
65352976489

配套设施

  • 阳台
  • 嵌入式衣柜
  • 中央空调
  • 室内停车位
  • 健身房
  • 佣人房
  • 游泳池
  • 私人花园
  • 24 小时安保

房源描述

Property Highlights: • 4 Bedrooms • 5 Bathrooms • Size: 4,650.01 sq. ft. • Single Row Villa • Extended Living Area • Separate Family Room • Maids & Drivers Room • Ensuite Bedrooms • Garden Suite • Community View Exclusive Amenities: • Sports Facilities • State-of-the-art Gym Facilities • Skate & Trampoline Parks • Community Town Centre • Healthcare Facility • BBQ Stations • Day-care Facilities • Mosque • Renowned British Curriculum School Why Choose This Villa? This villa provides the ultimate in both comfort and convenience, making it ideal for families seeking a premium living experience. Designed with elegance, functionality, and a true sense of community, this home is perfect for those who appreciate the finer things in life. Perfect for Families: With generous space, exceptional amenities, and a peaceful environment, this villa provides the perfect setting for families to grow and thrive. Community & Location: Tilal Al Ghaf offers a unique, luxury waterfront lifestyle, making it one of the most desirable communities in Dubai. With its expansive green spaces, interconnected residential neighborhoods, and scenic walking paths, youll find a perfect balance between urban living and nature. The community features jogging trails, cycling tracks, and villas set in close proximity to a large park and beachside, creating a tranquil, resort-style atmosphere.

位置

Harmony 2, Harmony, Tilal Al Ghaf, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Semi Detached I Closed Kitchen I Prime Location
出售
联排别墅

Semi Detached I Closed Kitchen I Prime Location

Aura Gardens, Dubai

4 室 6 2,488 平方英尺
6,300,000 AED
2,532 AED/平方英尺高于市场10%
概览
Single Row | Vacant October | Close to Pool
出售
联排别墅

Single Row | Vacant October | Close to Pool

Aura Gardens, Dubai

3 室 4 1,534 平方英尺
4,200,000 AED
2,738 AED/平方英尺
概览
Fully Upgraded | Single Row | Post Handover
出售
独栋别墅

Fully Upgraded | Single Row | Post Handover

Aura Gardens, Dubai

3 室 4 1,518 平方英尺
4,300,000 AED
2,833 AED/平方英尺高于市场4%
概览
Internal Unit | Close to Park | Brand New Villa
出售
联排别墅

Internal Unit | Close to Park | Brand New Villa

Aura Gardens, Dubai

3 室 3 1,511 平方英尺
4,080,000 AED
2,700 AED/平方英尺
概览
Upgraded | Extended | Single Row | Tenanted
出售
独栋别墅

Upgraded | Extended | Single Row | Tenanted

Aura Gardens, Dubai

4 室 5 2,368 平方英尺
7,700,000 AED
3,252 AED/平方英尺高于市场54%
概览
Rooftop Terrace | Close To Pool | Multiple Options
出售
独栋别墅

Rooftop Terrace | Close To Pool | Multiple Options

Aura Gardens, Dubai

4 室 5 3,411 平方英尺
7,200,000 AED
2,111 AED/平方英尺
概览
Lagoon Access | Upgraded | Extended | Single Row
出售
独栋别墅

Lagoon Access | Upgraded | Extended | Single Row

Aura Gardens, Dubai

4 室 5 3,410 平方英尺
7,700,000 AED
2,258 AED/平方英尺高于市场7%
概览
Cheapest Genuine Closed Kitchen In The Market
出售
独栋别墅

Cheapest Genuine Closed Kitchen In The Market

Aura Gardens, Dubai

4 室 4 3,411 平方英尺
6,500,000 AED
1,906 AED/平方英尺低于市场10%
概览
Exclusive | Internal | Close to the pool
出售
联排别墅

Exclusive | Internal | Close to the pool

Aura Gardens, Dubai

3 室 3 1,511 平方英尺
4,300,000 AED
2,846 AED/平方英尺高于市场5%
概览
Internal Location | Brand New | Vacant Now
出售
独栋别墅

Internal Location | Brand New | Vacant Now

Aura Gardens, Dubai

4 室 4 2,247 平方英尺
5,050,000 AED
2,247 AED/平方英尺高于市场6%
概览
Close To Lagoon | Twin Villa | Closed Kitchen
出售
独栋别墅

Close To Lagoon | Twin Villa | Closed Kitchen

Aura Gardens, Dubai

4 室 4 3,412 平方英尺
6,800,000 AED
1,993 AED/平方英尺低于市场6%
概览
Extended | G+2 Twinvilla | Park View
出售
联排别墅

Extended | G+2 Twinvilla | Park View

Aura Gardens, Dubai

4 室 5 3,071 平方英尺
7,900,000 AED
2,572 AED/平方英尺高于市场12%
概览