返回房源列表
4 BEDROOM I GENUINE SELLER I CLOSED KITCHEN I
房产类型
独栋别墅
卧室
4
卫生间
5
建筑面积
4,650 平方英尺
每平方英尺单价
2,043 AED

比典型的“Tilal Al Ghaf · villa · 4BR · SALE”低3%

比我们收录的104套同类房源中的61%更便宜

更便宜典型水平 575 USD/平方英尺更贵

按每平方英尺单价与104套在售房源比较:Tilal Al Ghaf · villa · 4BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

3.2%

净收益率 · 估算

1.8%

一年真正到手的钱

182,147 AED

按这些数字计算,净收益约需55.4年收回本金。

扣除空置后的实收租金
295,385 AED
物业费
83,700 AED
代管费
14,769 AED
维修预留
14,769 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

已达到房产路径的要求估算

记在您名下的合格价值

9,500,000 AED

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
独栋别墅
交易类型
出售
卧室
4
卫生间
5
建筑面积
4,650 平方英尺 (432 平方米)
产权形式
永久产权
交付状态
现房,可即刻入住
楼栋
Harmony 2
DLD 许可证
65352976581

房源描述

Set on a single row in a peaceful, low-traffic pocket of the community, this standard-spec villa is vacant on transfer and ready for its next owner to move straight in or customize to their own taste. Property Highlights: 4 spacious bedrooms, ideal for growing families BUA: 4,062 sq. ft | Plot: 4,650 sq. ft Single-row plot in a peaceful setting Vacant on transfer, move in immediately Standard finish, ready for your personal touch Rare opportunity in a tightly held community Excellent layout offering privacy and functionality Why Harmony, Tilal Al Ghaf? Harmony sits within acres of lush greenery, moments from Tilal Al Ghaf's iconic Crystal Lagoon and soft sandy beaches. As part of this master-planned community, residents enjoy resort-style living every day, from landscaped parks and cycling tracks to world-class leisure and fitness facilities, retail outlets, and dining destinations, all within easy reach of the city. Families are drawn to Harmony for its quiet, community-first atmosphere, tree-lined streets, and proximity to Dubai's most talked-about lifestyle amenities and family-friendly attractions. Whether upgrading your family home or investing in one of Dubai's fastest-growing master communities, this villa presents an outstanding opportunity not to be missed. This is a rare chance to secure a single-row villa in one of Dubai's most sought-after lagoon communities, where demand consistently outpaces supply.

位置

Harmony 2, Harmony, Tilal Al Ghaf, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Semi Detached I Closed Kitchen I Prime Location
出售
联排别墅

Semi Detached I Closed Kitchen I Prime Location

Aura Gardens, Dubai

4 室 6 2,488 平方英尺
6,300,000 AED
2,532 AED/平方英尺高于市场10%
概览
Single Row | Vacant October | Close to Pool
出售
联排别墅

Single Row | Vacant October | Close to Pool

Aura Gardens, Dubai

3 室 4 1,534 平方英尺
4,200,000 AED
2,738 AED/平方英尺
概览
Fully Upgraded | Single Row | Post Handover
出售
独栋别墅

Fully Upgraded | Single Row | Post Handover

Aura Gardens, Dubai

3 室 4 1,518 平方英尺
4,300,000 AED
2,833 AED/平方英尺高于市场4%
概览
Internal Unit | Close to Park | Brand New Villa
出售
联排别墅

Internal Unit | Close to Park | Brand New Villa

Aura Gardens, Dubai

3 室 3 1,511 平方英尺
4,080,000 AED
2,700 AED/平方英尺
概览
Upgraded | Extended | Single Row | Tenanted
出售
独栋别墅

Upgraded | Extended | Single Row | Tenanted

Aura Gardens, Dubai

4 室 5 2,368 平方英尺
7,700,000 AED
3,252 AED/平方英尺高于市场54%
概览
Rooftop Terrace | Close To Pool | Multiple Options
出售
独栋别墅

Rooftop Terrace | Close To Pool | Multiple Options

Aura Gardens, Dubai

4 室 5 3,411 平方英尺
7,200,000 AED
2,111 AED/平方英尺
概览
Lagoon Access | Upgraded | Extended | Single Row
出售
独栋别墅

Lagoon Access | Upgraded | Extended | Single Row

Aura Gardens, Dubai

4 室 5 3,410 平方英尺
7,700,000 AED
2,258 AED/平方英尺高于市场7%
概览
Cheapest Genuine Closed Kitchen In The Market
出售
独栋别墅

Cheapest Genuine Closed Kitchen In The Market

Aura Gardens, Dubai

4 室 4 3,411 平方英尺
6,500,000 AED
1,906 AED/平方英尺低于市场10%
概览
Exclusive | Internal | Close to the pool
出售
联排别墅

Exclusive | Internal | Close to the pool

Aura Gardens, Dubai

3 室 3 1,511 平方英尺
4,300,000 AED
2,846 AED/平方英尺高于市场5%
概览
Internal Location | Brand New | Vacant Now
出售
独栋别墅

Internal Location | Brand New | Vacant Now

Aura Gardens, Dubai

4 室 4 2,247 平方英尺
5,050,000 AED
2,247 AED/平方英尺高于市场6%
概览
Close To Lagoon | Twin Villa | Closed Kitchen
出售
独栋别墅

Close To Lagoon | Twin Villa | Closed Kitchen

Aura Gardens, Dubai

4 室 4 3,412 平方英尺
6,800,000 AED
1,993 AED/平方英尺低于市场6%
概览
Extended | G+2 Twinvilla | Park View
出售
联排别墅

Extended | G+2 Twinvilla | Park View

Aura Gardens, Dubai

4 室 5 3,071 平方英尺
7,900,000 AED
2,572 AED/平方英尺高于市场12%
概览