返回房源列表
High ROI Potential in a Rapidly Growing Community
房产类型
商铺
卫生间
1
建筑面积
1,213 平方英尺
每平方英尺单价
3,176 AED

比典型的“Al Warsan · retail · SALE”高37%

比我们收录的12套同类房源中的17%更便宜

更便宜典型水平 633 USD/平方英尺更贵

按每平方英尺单价与12套在售房源比较:Al Warsan · retail · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

3.9%

净收益率 · 估算

2.7%

一年真正到手的钱

111,088 AED

按这些数字计算,净收益约需36.8年收回本金。

扣除空置后的实收租金
147,692 AED
物业费
21,834 AED
代管费
7,385 AED
维修预留
7,385 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

已达到房产路径的要求估算

记在您名下的合格价值

3,852,000 AED

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
商铺
交易类型
出售
卫生间
1
建筑面积
1,213 平方英尺 (113 平方米)
DLD 许可证
71834301778

配套设施

  • 室内停车位
  • 健身房
  • 游泳池

房源描述

HandoverQ1 2029 Furnishing Only kitchen Floors Formula 2B + G + 4P + 14floors + R 1 Parking 1 Bed 1.5 Bed 2 Bed 2.5 Bed Payment plan • On booking 20% • During construction 80% Features / Amenities – List Format • Resort Style Temperature Controlled Swimming Pool • Fully Equipped Gym • Luxury Relaxation Jacuzzi • Safe & Shallow Kids’ Pool • Outdoor BBQ Area • Open Air Outdoor Cinema • Dedicated Kids Play Area • Interactive Splash Area Location: 10 minutes → Dubai Safari Park 12 minutes → Academic City 15 minutes → IMG World of Adventures 18 minutes → Dubai International Airport 20 minutes → Global Village 22 minutes → Mushrif Park Why Choose Samana Greenfield? 1. Affordable Entry Point in Dubai • Positioned 30–40% lower than many comparable Dubai communities. • Ideal for first time buyers, staff housing, students, and value focused investors. 2. Investor Friendly Payment Plans • 1% monthly — among the most attractive plans in the market. • Flexible down payments: 10–20% depending on the offer. • Special promotions: 40/60 plans, cash discounts, and seasonal incentives. 3. Nature Focused, Resort Style Living • Modern architecture blended with green landscapes. • Surrounded by gardens, walkways, and a central park. • Designed as a futuristic co living community with shared spaces and amenities. 4. Strategic Location: Dubai International City 2 • Adjacent to Dubai Silicon Oasis, a major tech & education hub. • Rapidly developing area with strong rental demand and long term growth potential

位置

Greenfield by Samana Developers, International City Phase 2, Al Warsan 4, Al Warsan, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Luxury 1BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 1BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 969 平方英尺
985,000 AED
1,017 AED/平方英尺低于市场16%
概览
Luxury 3BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 3BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,935,000 AED
785 AED/平方英尺
概览
FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO
出售
公寓

FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 383 平方英尺
535,000 AED
1,397 AED/平方英尺高于市场5%
概览
Brand new | Close to Metro line | Store Room
出售
公寓

Brand new | Close to Metro line | Store Room

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,939,942 AED
787 AED/平方英尺
概览
Below OP | Modern Living | Handing Over
出售
公寓

Below OP | Modern Living | Handing Over

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 842 平方英尺
850,000 AED
1,010 AED/平方英尺低于市场16%
概览
Modern Stylish Layout Brand New
出售
公寓

Modern Stylish Layout Brand New

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 405 平方英尺
575,000 AED
1,420 AED/平方英尺高于市场6%
概览
Beautiful 1BR | Furnished Unit | Off Plan
出售
公寓

Beautiful 1BR | Furnished Unit | Off Plan

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 944 平方英尺
850,000 AED
900 AED/平方英尺低于市场25%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 752 平方英尺
834,998 AED
1,110 AED/平方英尺低于市场8%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

2 室 3 1,147 平方英尺
1,354,130 AED
1,181 AED/平方英尺高于市场3%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

3 室 4 1,647 平方英尺
1,976,640 AED
1,200 AED/平方英尺
概览
Warsan4-Metro-High Quality-Soon Handover-70%On Han
出售
公寓

Warsan4-Metro-High Quality-Soon Handover-70%On Han

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

开间 1 387 平方英尺
580,000 AED
1,499 AED/平方英尺高于市场12%
概览
Almost Ready-Warsan4-4Years Payment-Mortgage Avail
出售
公寓

Almost Ready-Warsan4-4Years Payment-Mortgage Avail

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 751 平方英尺
835,000 AED
1,112 AED/平方英尺低于市场8%
概览