
- 房产类型
- 公寓
- 卧室
- 3
- 卫生间
- 4
- 建筑面积
- 2,465 平方英尺
- 每平方英尺单价
- 785 AED
- 交房时间
- Q3 2025
这套房产的真实回报
毛收益率
7.8%
净收益率 · 估算
4.3%
一年真正到手的钱
按这些数字计算,净收益约需23.2年收回本金。
- 扣除空置后的实收租金
- 147,692 AED
- 物业费
- −44,370 AED
- 代管费
- −7,385 AED
- 维修预留
- −7,385 AED
未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
这套房产能申请黄金签证吗?
目前尚未达到要求估算
记在您名下的合格价值
- 门槛为2,000,000 AED的合格价值——目前还差65,000 AED。
此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
房产参数
- 房产类型
- 公寓
- 交易类型
- 出售
- 卧室
- 3
- 卫生间
- 4
- 建筑面积
- 2,465 平方英尺 (229 平方米)
- 交房时间
- Q3 2025
- 开发商
- B.N.H Developer
- 项目
- Equiti Tower
配套设施
- 阳台
- 烧烤区
- 嵌入式衣柜
- 中央空调
- 礼宾服务
- 室内停车位
- 健身房
- 可养宠物
- 游泳池
- 24 小时安保
- 水疗中心
房源描述
Equiti Tower – 3 Bedroom Residence | Warsan 4, Dubai Luxury 3-Bed Apartment | 2,465 sqft | Handover Q3 2025 Overview Equiti Tower in Warsan 4, Dubai, offers spacious contemporary residences crafted for modern family living. This premium 3-bedroom apartment (Unit 613) features elegant interiors, two large balconies, and expansive living areas, combining comfort, functionality, and style. Located within International City Phase 2, residents enjoy proximity to supermarkets, schools, and retail outlets with seamless access to Downtown Dubai, Silicon Oasis, and DXB Airport. Unit Details 3-Bedroom — 2,465 sqft – Original Price: AED 2,150,000 – Full Cash Price: AED 1,935,000 – 10% Full Cash Discount – Excellent investment opportunity Payment Plan – 10% on Booking – 20% within 30 Days – 70% on Completion (Q3 2025) Amenities & Features – Rooftop Infinity Pool – Fully Equipped Gymnasium – Kids’ Play Zone – Landscaped Terrace & BBQ Area – Retail & Café Outlets on Ground Level – 24/7 Security & Concierge Service – Covered Parking – Easy Access to Major Roads Location Highlights – Warsan 4, Dubai – 5 mins – Dragon Mart & Warsan Lake – 10 mins – Silicon Oasis & Academic City – 15 mins – Global Village – 20 mins – Downtown Dubai & Burj Khalifa – 25 mins – Dubai International Airport Why Invest in Equiti Tower – Spacious 3-bedroom layout ideal for families – Flexible payment plan with low initial outlay – High rental yield in a growing residential zone – Premium construction quality & modern design – Developed by Equiti Properties, a trusted UAE developer Marketed by – Business Bay, Dubai
位置
Equiti Tower, International City Phase 2, Al Warsan 4, Al Warsan, Dubai
图钉为大致位置,代表该房产所在区域。
在地图上查看












