返回房源列表
invest in new downtown 23%roi -100%cpa
房产类型
公寓
卧室
开间
卫生间
1
建筑面积
355 平方英尺
每平方英尺单价
1,406 AED
交房时间
Q1 2028

比典型的“Downtown Jebel Ali · apartment · 0BR · SALE”低12%

比我们收录的80套同类房源中的80%更便宜

更便宜典型水平 433 USD/平方英尺更贵

按每平方英尺单价与80套在售房源比较:Downtown Jebel Ali · apartment · 0BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

8.4%

净收益率 · 估算

5.8%

一年真正到手的钱

30,994 AED

按这些数字计算,净收益约需17.3年收回本金。

扣除空置后的实收租金
41,538 AED
物业费
6,390 AED
代管费
2,077 AED
维修预留
2,077 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

目前尚未达到要求估算

记在您名下的合格价值

499,000 AED
  • 门槛为2,000,000 AED的合格价值——目前还差1,501,000 AED。

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
公寓
交易类型
出售
卧室
开间
卫生间
1
建筑面积
355 平方英尺 (33 平方米)
产权形式
永久产权
交房时间
Q1 2028
开发商
Azizi Developments
项目
Azizi Arian
DLD 许可证
71734210653

配套设施

  • 阳台
  • 烧烤区
  • 嵌入式衣柜
  • 健身房
  • 游泳池
  • 24 小时安保
  • 水疗中心
  • 书房

房源描述

Expected completion: Q4 2026 (around December 2026). This means you buy off-plan (before it’s finished), which can sometimes give capital growth by handover. ⸻ Amenities & Lifestyle Azizi Aryan offers a lifestyle with modern communal amenities, such as:  Gym & wellness areas Outdoor play spaces Swimming pool Landscaped gardens & jogging tracks 24/7 security Retail outlets and cafés at podium level (Amenities help attract tenants, important if you’re buying to rent.) ⸻ Why Buyers & Investors Like Azizi Aryan Great Connectivity: Close to major roads (Sheikh Zayed Road) and metro stations — ideal for professionals & tenants. Investment Potential: Buying off-plan in Dubai can yield value growth… What is Azizi Aryan? Azizi Aryan is an upcoming residential building developed by Azizi Developments, located in Downtown Jebel Ali, Dubai. It’s a modern high-rise designed for urban living with quality finishes and contemporary living spaces.  ⸻ Location • Situated in Jebel Ali Downtown, near Sheikh Zayed Road — one of Dubai’s main highways — which gives easy connectivity across the city. • Close to public transport (metro stations on the Red Line), business hubs, schools, healthcare, malls, and entertainment. • Jebel Ali itself is a growing area with business opportunities and a mix of residential and commercial zones More residential communities — new off-plan and ongoing developments like apartments, villas, and townhouses. • Growing lifestyle amenities — parks, retail, leisure, transit access, and public spaces • Improved infrastructure & transit — strong connectivity via Sheikh Zayed Road and the Dubai Metro, which boosts accessibility across Dubai. This shift makes Jebel Ali attractive for investors and end-users alike because it offers more affordable entry points than central Dubai but with strong growth prospects over the long term. Broader community redevelopment efforts include: • Modernizing Jebel Ali Village into an upscale

位置

Azizi Aryan, Downtown Jebel Ali, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

POOL VIEW_12% ROI_10%Down Payment_HIGH ROI
出售
公寓

POOL VIEW_12% ROI_10%Down Payment_HIGH ROI

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

2 室 3 1,391 平方英尺
1,350,000 AED
971 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场24%
概览
1 MIN TO METRO || 10% ONLY DOWN PAYMENT||
出售
公寓

1 MIN TO METRO || 10% ONLY DOWN PAYMENT||

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

开间 1 326 平方英尺
475,000 AED
1,457 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场8%
概览
1 MIN TO METRO || 10% ONLY DOWN PAYMENT||
出售
公寓

1 MIN TO METRO || 10% ONLY DOWN PAYMENT||

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

开间 1 326 平方英尺
475,000 AED
1,457 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场8%
概览
1 MIN TO METRO || 10% ONLY DOWN PAYMENT||
出售
公寓

1 MIN TO METRO || 10% ONLY DOWN PAYMENT||

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

2 室 3 1,360 平方英尺
1,410,000 AED
1,037 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场19%
概览
mart Investment Opportunity | Furnished Studio
出售
公寓

mart Investment Opportunity | Furnished Studio

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

开间 1 490 平方英尺
647,000 AED
1,320 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场17%
概览
12% ROI_CLOSE TO METRO / POOL VIEW_SHAIKH ZAYED
出售
公寓

12% ROI_CLOSE TO METRO / POOL VIEW_SHAIKH ZAYED

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

开间 1 329 平方英尺
520,000 AED
1,581 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据
概览
Furnished Studio | Below Market Prices | Q4 2027
出售
公寓

Furnished Studio | Below Market Prices | Q4 2027

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

开间 1 328 平方英尺
590,000 AED
1,799 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据高于市场13%
概览
CLOSE TO METRO / POOL VIEW_SHAIKH ZAYED ROAD
出售
公寓

CLOSE TO METRO / POOL VIEW_SHAIKH ZAYED ROAD

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

开间 1 490 平方英尺
510,000 AED
1,041 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场35%
概览
1 MIN TO METRO || 10% ONLY DOWN PAYMENT||
出售
公寓

1 MIN TO METRO || 10% ONLY DOWN PAYMENT||

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

1 室 2 866 平方英尺
870,000 AED
1,005 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场25%
概览
CASH DISCOUNT/12%ROI/DIRECT TO METRO
出售
公寓

CASH DISCOUNT/12%ROI/DIRECT TO METRO

Downtown Jebel Ali, Dubai

Azizi Developments开发商:Azizi Developments

1 室 2 866 平方英尺
870,000 AED
1,005 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据低于市场25%
概览
Shop | Community View | Summer Offer
出售
商铺

Shop | Community View | Summer Offer

Downtown Jebel Ali, Dubai

0 449 平方英尺
2,133,605 AED
4,752 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据高于市场40%
概览
Shop | Summer offer | Front View
出售
商铺

Shop | Summer offer | Front View

Downtown Jebel Ali, Dubai

0 6,883 平方英尺
22,888,303 AED
3,325 AED/平方英尺1,606 AED/平方英尺· 该区域的 DLD 数据
概览