返回房源列表
Smart Home | Ready Q42026 | 10% ROI
房产类型
公寓
卧室
开间
卫生间
1
建筑面积
671 平方英尺
每平方英尺单价
1,340 AED
交房时间
Q4 2026

与典型的“Al Warsan · apartment · 0BR · SALE”持平

比我们收录的95套同类房源中的45%更便宜

更便宜典型水平 364 USD/平方英尺更贵

按每平方英尺单价与95套在售房源比较:Al Warsan · apartment · 0BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

16.7%

净收益率 · 估算

12.6%

一年真正到手的钱

120,844 AED

按这些数字计算,净收益约需7.9年收回本金。

扣除空置后的实收租金
147,692 AED
物业费
12,078 AED
代管费
7,385 AED
维修预留
7,385 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

目前尚未达到要求估算

记在您名下的合格价值

899,000 AED
  • 门槛为2,000,000 AED的合格价值——目前还差1,101,000 AED。

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
公寓
交易类型
出售
卧室
开间
卫生间
1
建筑面积
671 平方英尺 (62 平方米)
家具配置
带家具
交房时间
Q4 2026
开发商
Dugasta
项目
Moonsa Residences Phase 2 By Dugasta
楼栋
Moonsa Residences 2

配套设施

  • 阳台
  • 烧烤区
  • 嵌入式衣柜
  • 中央空调
  • 礼宾服务
  • 室内停车位
  • 健身房
  • 佣人房
  • 可养宠物
  • 游泳池
  • 24 小时安保
  • 水疗中心
  • 步入式衣帽间

房源描述

Apartment for sale in Moonsa Residences 2, International City Phase 2 Moonsa Residences 2 – Modern Apartments in International City Phase 2 Moonsa Residences 2 is a contemporary residential development located in International City Phase 2, Dubai, offering thoughtfully designed homes for modern urban living. Developed by Dugasta Properties Development, the project features a limited collection of studio and 1-bedroom apartments with practical layouts, quality finishes, and lifestyle-focused amenities. Designed for both end-users and investors, Moonsa Residences 2 combines affordability, connectivity, and long-term value in a fast-growing residential district. Project Highlights – Developer: Dugasta Properties Development – Location: International City Phase 2, Dubai – Property Type: Residential Apartments – Unit Types: Studio & 1-Bedroom – Total Units: Approx. 125 apartments – Modern low-rise residential building – Ideal for investors and end-users – Handover: Q4 2026 Amenities & Facilities – Swimming pool – Fully equipped gymnasium – Landscaped common areas – Secure building access – Covered parking – Modern lobby and shared spaces Location Advantages – Located in International City Phase 2 – Easy access to Sheikh Mohammed Bin Zayed Road (E311) – Direct connectivity via Al Manama Street (D77) – Close to retail outlets, supermarkets, and daily conveniences – Short drive to Academic City, Silicon Oasis, and major business hubs – Well-connected to wider Dubai road network Why Invest in Moonsa Residences 2 – Attractive upfront cash pricing – Strong rental demand in International City Phase 2 – Affordable entry point for Dubai real estate – Modern layouts suitable for long-term leasing – Handover within a short timeline (Q4 2026)

位置

Moonsa Residences 2, International City Phase 2, Al Warsan 4, Al Warsan, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Luxury 1BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 1BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 969 平方英尺
985,000 AED
1,017 AED/平方英尺低于市场16%
概览
Luxury 3BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 3BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,935,000 AED
785 AED/平方英尺
概览
FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO
出售
公寓

FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 383 平方英尺
535,000 AED
1,397 AED/平方英尺高于市场5%
概览
Brand new | Close to Metro line | Store Room
出售
公寓

Brand new | Close to Metro line | Store Room

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,939,942 AED
787 AED/平方英尺
概览
Below OP | Modern Living | Handing Over
出售
公寓

Below OP | Modern Living | Handing Over

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 842 平方英尺
850,000 AED
1,010 AED/平方英尺低于市场16%
概览
Modern Stylish Layout Brand New
出售
公寓

Modern Stylish Layout Brand New

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 405 平方英尺
575,000 AED
1,420 AED/平方英尺高于市场6%
概览
Beautiful 1BR | Furnished Unit | Off Plan
出售
公寓

Beautiful 1BR | Furnished Unit | Off Plan

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 944 平方英尺
850,000 AED
900 AED/平方英尺低于市场25%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 752 平方英尺
834,998 AED
1,110 AED/平方英尺低于市场8%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

2 室 3 1,147 平方英尺
1,354,130 AED
1,181 AED/平方英尺高于市场3%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

3 室 4 1,647 平方英尺
1,976,640 AED
1,200 AED/平方英尺
概览
Warsan4-Metro-High Quality-Soon Handover-70%On Han
出售
公寓

Warsan4-Metro-High Quality-Soon Handover-70%On Han

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

开间 1 387 平方英尺
580,000 AED
1,499 AED/平方英尺高于市场12%
概览
Almost Ready-Warsan4-4Years Payment-Mortgage Avail
出售
公寓

Almost Ready-Warsan4-4Years Payment-Mortgage Avail

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 751 平方英尺
835,000 AED
1,112 AED/平方英尺低于市场8%
概览