
- 房产类型
- 公寓
- 卧室
- 2
- 卫生间
- 2
- 建筑面积
- 1,547 平方英尺
- 每平方英尺单价
- 977 AED
- 交房时间
- Q4 2028
比典型的“Al Warsan · apartment · 2BR · SALE”低15%
比我们收录的89套同类房源中的85%更便宜
按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。
这套房产的真实回报
毛收益率
9.9%
净收益率 · 估算
6.5%
一年真正到手的钱
按这些数字计算,净收益约需15.3年收回本金。
- 扣除空置后的实收租金
- 147,692 AED
- 物业费
- −27,846 AED
- 代管费
- −7,385 AED
- 维修预留
- −7,385 AED
未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
这套房产能申请黄金签证吗?
目前尚未达到要求估算
记在您名下的合格价值
- 门槛为2,000,000 AED的合格价值——目前还差489,173 AED。
此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
房产参数
- 房产类型
- 公寓
- 交易类型
- 出售
- 卧室
- 2
- 卫生间
- 2
- 建筑面积
- 1,547 平方英尺 (144 平方米)
- 交房时间
- Q4 2028
- 开发商
- Ayat Development
- 项目
- Ayami Residence
- DLD 许可证
- 71878680861
配套设施
- 阳台
- 烧烤区
- 中央空调
- 室内停车位
- 按摩浴缸
- 佣人房
- 可养宠物
- 私人花园
- 私人泳池
- 24 小时安保
- 书房
房源描述
Discover a new standard of contemporary urban living at Ayami Residence, a thoughtfully designed residential development by Ayat Development, located in the rapidly growing community of Al Warsan 1. This G+Podium+6 project offers 376 modern apartments, ranging from smart studios to spacious two-bedroom units—perfect for both investors and end users seeking comfort, connectivity, and value. Prime Location & Connectivity Strategically positioned in Al Warsan 1, residents enjoy seamless access to Dubai’s key destinations: • Direct connectivity to Al Awir Road & Emirates Road • Minutes from Dubai International Airport • Easy access to Business Bay and Dubai International Financial Centre • Close to Dubai Festival City & Dragon Mart • Nearby schools, healthcare centers, and daily conveniences A perfect balance of accessibility and peaceful community living. Design & Architecture Ayami Residence features a modern mid-rise design with clean lines and functional layouts. The podium level separates amenities from residential areas, ensuring privacy and reduced noise, while large windows maximize daylight and views. Lifestyle & Community Enjoy a balanced lifestyle with: • Relaxing rooftop experiences • Social dining spaces • Green outdoor areas • Family-friendly environment A community where comfort meets everyday convenience. Investment Highlights • Located in a growing, affordable district • Strong rental demand from professionals & families • Competitive entry prices • High potential for capital appreciation • Completion scheduled for 2028 An excellent opportunity for both investors and end-users
位置
Ayami Residence, Al Warsan 1, Al Warsan, Dubai
图钉为大致位置,代表该房产所在区域。
在地图上查看












