
- 房产类型
- 公寓
- 卧室
- 2
- 卫生间
- 3
- 建筑面积
- 1,085 平方英尺
- 每平方英尺单价
- 984 AED
- 交房时间
- Q4 2028
比典型的“Al Warsan · apartment · 2BR · SALE”低14%
比我们收录的89套同类房源中的82%更便宜
按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。
这套房产的真实回报
毛收益率
14.1%
净收益率 · 估算
10%
一年真正到手的钱
按这些数字计算,净收益约需10年收回本金。
- 扣除空置后的实收租金
- 147,692 AED
- 物业费
- −19,530 AED
- 代管费
- −7,385 AED
- 维修预留
- −7,385 AED
未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
这套房产能申请黄金签证吗?
目前尚未达到要求估算
记在您名下的合格价值
- 门槛为2,000,000 AED的合格价值——目前还差932,002 AED。
此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
房产参数
- 房产类型
- 公寓
- 交易类型
- 出售
- 卧室
- 2
- 卫生间
- 3
- 建筑面积
- 1,085 平方英尺 (101 平方米)
- 交房时间
- Q4 2028
- 开发商
- Ayat Development
- 项目
- Ayami Residence
- DLD 许可证
- 71878686343
配套设施
- 阳台
- 烧烤区
- 嵌入式衣柜
- 中央空调
- 礼宾服务
- 室内停车位
- 健身房
- 可养宠物
- 游泳池
- 24 小时安保
- 水疗中心
房源描述
AYAMI RESIDENCE Contemporary Apartments | Studio to 2BR | Al Warsan 1, Al Warsan, Dubai Overview Ayami Residence by Ayat Development is a modern residential project crafted to deliver a comfortable urban lifestyle. Strategically positioned with direct access to major highways and the upcoming Dubai Metro Blue Line, it combines functional design with practical luxury, making it a premier choice for those seeking value in a high-demand rental corridor. Unit Details – 2-Bedroom Apartment — 1,085 sqft – Original Price: AED 1,280,200 – Upfront Cash Price: AED 1,067,998 – → Spacious unit suitable for end-users and growing families Property Features – Space-optimized layouts with modern interiors – High-quality finishes and contemporary design – Generous natural light through expansive windows – Dedicated built-in storage solutions – Private balconies in select unit types Amenities & Facilities – Two swimming pools including a rooftop deck – Two fully equipped gyms and fitness zones – Dedicated paddle court and sports facilities – Children’s play area and family-friendly zones – Podcast studio and open cinema – 24/7 security and professional management Why Invest – Strong investor demand due to high affordability and location connectivity – Positioned within a mature community with established infrastructure – Excellent potential for high rental yields and consistent occupancy – Flexible 50/50 paymenta plan with significant cash discounts available Proximity to Major Landmarks – 05 Minutes: Meydan Mall & Racecourse. – 05 Minutes: Dragon Mart & International City (Major retail and trading hub). – 10 Minutes: Dubai Silicon Oasis (Technology and innovation center). – 12 Minutes: Downtown Dubai, Burj Khalifa, and DIFC. – 20 Minutes: Dubai International Airport (DXB) Future Metro Connectivity
位置
Ayami Residence, Al Warsan 1, Al Warsan, Dubai
图钉为大致位置,代表该房产所在区域。
在地图上查看












