
- 房产类型
- 公寓
- 卧室
- 2
- 卫生间
- 3
- 建筑面积
- 1,440 平方英尺
- 每平方英尺单价
- 969 AED
- 交房时间
- Q1 2027
比典型的“Al Warsan · apartment · 2BR · SALE”低16%
比我们收录的89套同类房源中的89%更便宜
按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。
这套房产的真实回报
毛收益率
10.8%
净收益率 · 估算
7.2%
一年真正到手的钱
按这些数字计算,净收益约需13.9年收回本金。
- 扣除空置后的实收租金
- 147,692 AED
- 物业费
- −25,920 AED
- 代管费
- −7,385 AED
- 维修预留
- −7,385 AED
未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
这套房产能申请黄金签证吗?
目前尚未达到要求估算
记在您名下的合格价值
- 门槛为2,000,000 AED的合格价值——目前还差605,000 AED。
此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
房产参数
- 房产类型
- 公寓
- 交易类型
- 出售
- 卧室
- 2
- 卫生间
- 3
- 建筑面积
- 1,440 平方英尺 (134 平方米)
- 家具配置
- 带家具
- 交房时间
- Q1 2027
- 开发商
- Laraix Developers
- 项目
- Zyra Vista Residence
- DLD 许可证
- 71736765836
配套设施
- 阳台
- 烧烤区
- 中央空调
- 室内停车位
- 健身房
- 游泳池
- 24 小时安保
- 水疗中心
房源描述
Where Modern Living Meets Tranquility Introducing Zyra Vista, a boutique residential development by Laraix Developers, nestled in the serene community of Al Warsan, Dubai. This G+6 low-rise project offers a harmonious blend of contemporary design and nature-inspired elements, providing residents with a peaceful yet connected lifestyle. With a selection of fully furnished studios, 1 & 2-bedroom apartments, Zyra Vista is designed for those seeking comfort, style, and convenience. The development boasts panoramic views, smart home features, and a suite of wellness-focused amenities, making it an ideal choice for both end-users and investors. Unit Pricing – 2-Bedroom Apartment — 1,440 sqft — AED 1,395,000 – Spacious layout suitable for families Project Highlights: - G+6 Low-Rise Development - Fully Furnished Studios, 1 & 2-Bedroom Apartments - Sizes Ranging from 368 to 1,442 sq. ft. - Floor-to-Ceiling Windows with Panoramic Views - Smart Home Automation Features - European-Fitted Kitchens with Premium Finishes - Built-in Wardrobes and Contemporary Interiors - Completion: Q2 2027 World Class Amenities: - Rooftop Infinity Pool & Sun Deck - Fully Equipped Fitness Center - Yoga & Meditation Deck - Landscaped Gardens & Courtyards - Children's Play Area - Multi-purpose Community Hall - Co-working Spaces & Cafe - 24/7 Security with CCTV Surveillance - Covered Parking & EV Charging Stations Premium Location : - Prime Location in Al Warsan 4 - 1 Minute to E311 Highway - 10 Minutes to Dragon Mart - 20 Minutes to Downtown Dubai & Dubai Mall - 25 Minutes to Dubai International Airport - Close Proximity to Schools, Parks, and Retail Outlet - Close to upcoming Metro Station Laraix Developers is a visionary real estate developer committed to creating lifestyle-centric communities that blend modern design with functional living spaces.
位置
Zyra Vista Residences, International City Phase 2, Al Warsan 4, Al Warsan, Dubai
图钉为大致位置,代表该房产所在区域。
在地图上查看












