返回房源列表
Fully Furnished, Near Metro, Resale Deal, High ROI
房产类型
公寓
卧室
2
卫生间
3
建筑面积
1,440 平方英尺
每平方英尺单价
969 AED
交房时间
Q1 2027

比典型的“Al Warsan · apartment · 2BR · SALE”低16%

比我们收录的89套同类房源中的89%更便宜

更便宜典型水平 312 USD/平方英尺更贵

按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

10.8%

净收益率 · 估算

7.2%

一年真正到手的钱

107,002 AED

按这些数字计算,净收益约需13.9年收回本金。

扣除空置后的实收租金
147,692 AED
物业费
25,920 AED
代管费
7,385 AED
维修预留
7,385 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

目前尚未达到要求估算

记在您名下的合格价值

1,395,000 AED
  • 门槛为2,000,000 AED的合格价值——目前还差605,000 AED。

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
公寓
交易类型
出售
卧室
2
卫生间
3
建筑面积
1,440 平方英尺 (134 平方米)
家具配置
带家具
交房时间
Q1 2027
开发商
Laraix Developers
项目
Zyra Vista Residence
DLD 许可证
71736765836

配套设施

  • 阳台
  • 烧烤区
  • 中央空调
  • 室内停车位
  • 健身房
  • 游泳池
  • 24 小时安保
  • 水疗中心

房源描述

Where Modern Living Meets Tranquility Introducing Zyra Vista, a boutique residential development by Laraix Developers, nestled in the serene community of Al Warsan, Dubai. This G+6 low-rise project offers a harmonious blend of contemporary design and nature-inspired elements, providing residents with a peaceful yet connected lifestyle. With a selection of fully furnished studios, 1 & 2-bedroom apartments, Zyra Vista is designed for those seeking comfort, style, and convenience. The development boasts panoramic views, smart home features, and a suite of wellness-focused amenities, making it an ideal choice for both end-users and investors. Unit Pricing – 2-Bedroom Apartment — 1,440 sqft — AED 1,395,000 – Spacious layout suitable for families Project Highlights: - G+6 Low-Rise Development - Fully Furnished Studios, 1 & 2-Bedroom Apartments - Sizes Ranging from 368 to 1,442 sq. ft. - Floor-to-Ceiling Windows with Panoramic Views - Smart Home Automation Features - European-Fitted Kitchens with Premium Finishes - Built-in Wardrobes and Contemporary Interiors - Completion: Q2 2027 World Class Amenities: - Rooftop Infinity Pool & Sun Deck - Fully Equipped Fitness Center - Yoga & Meditation Deck - Landscaped Gardens & Courtyards - Children's Play Area - Multi-purpose Community Hall - Co-working Spaces & Cafe - 24/7 Security with CCTV Surveillance - Covered Parking & EV Charging Stations Premium Location : - Prime Location in Al Warsan 4 - 1 Minute to E311 Highway - 10 Minutes to Dragon Mart - 20 Minutes to Downtown Dubai & Dubai Mall - 25 Minutes to Dubai International Airport - Close Proximity to Schools, Parks, and Retail Outlet - Close to upcoming Metro Station Laraix Developers is a visionary real estate developer committed to creating lifestyle-centric communities that blend modern design with functional living spaces.

位置

Zyra Vista Residences, International City Phase 2, Al Warsan 4, Al Warsan, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Luxury 1BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 1BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 969 平方英尺
985,000 AED
1,017 AED/平方英尺低于市场16%
概览
Luxury 3BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 3BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,935,000 AED
785 AED/平方英尺
概览
FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO
出售
公寓

FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 383 平方英尺
535,000 AED
1,397 AED/平方英尺高于市场5%
概览
Brand new | Close to Metro line | Store Room
出售
公寓

Brand new | Close to Metro line | Store Room

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,939,942 AED
787 AED/平方英尺
概览
Below OP | Modern Living | Handing Over
出售
公寓

Below OP | Modern Living | Handing Over

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 842 平方英尺
850,000 AED
1,010 AED/平方英尺低于市场16%
概览
Modern Stylish Layout Brand New
出售
公寓

Modern Stylish Layout Brand New

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 405 平方英尺
575,000 AED
1,420 AED/平方英尺高于市场6%
概览
Beautiful 1BR | Furnished Unit | Off Plan
出售
公寓

Beautiful 1BR | Furnished Unit | Off Plan

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 944 平方英尺
850,000 AED
900 AED/平方英尺低于市场25%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 752 平方英尺
834,998 AED
1,110 AED/平方英尺低于市场8%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

2 室 3 1,147 平方英尺
1,354,130 AED
1,181 AED/平方英尺高于市场3%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

3 室 4 1,647 平方英尺
1,976,640 AED
1,200 AED/平方英尺
概览
Warsan4-Metro-High Quality-Soon Handover-70%On Han
出售
公寓

Warsan4-Metro-High Quality-Soon Handover-70%On Han

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

开间 1 387 平方英尺
580,000 AED
1,499 AED/平方英尺高于市场12%
概览
Almost Ready-Warsan4-4Years Payment-Mortgage Avail
出售
公寓

Almost Ready-Warsan4-4Years Payment-Mortgage Avail

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 751 平方英尺
835,000 AED
1,112 AED/平方英尺低于市场8%
概览