
- 房产类型
- 公寓
- 卧室
- 2
- 卫生间
- 3
- 建筑面积
- 1,160 平方英尺
- 每平方英尺单价
- 1,103 AED
- 交房时间
- Q4 2028
比典型的“Al Warsan · apartment · 2BR · SALE”低4%
比我们收录的89套同类房源中的58%更便宜
按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。
这套房产的真实回报
毛收益率
11.7%
净收益率 · 估算
8.2%
一年真正到手的钱
按这些数字计算,净收益约需12.2年收回本金。
- 扣除空置后的实收租金
- 147,692 AED
- 物业费
- −20,880 AED
- 代管费
- −7,385 AED
- 维修预留
- −7,385 AED
未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
这套房产能申请黄金签证吗?
目前尚未达到要求估算
记在您名下的合格价值
- 门槛为2,000,000 AED的合格价值——目前还差720,000 AED。
此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
房产参数
- 房产类型
- 公寓
- 交易类型
- 出售
- 卧室
- 2
- 卫生间
- 3
- 建筑面积
- 1,160 平方英尺 (108 平方米)
- 家具配置
- 带家具
- 交房时间
- Q4 2028
- 开发商
- Ayat Development
- 项目
- Ayami Residence
- DLD 许可证
- 71878711017
配套设施
- 阳台
- 烧烤区
- 嵌入式衣柜
- 中央空调
- 礼宾服务
- 室内停车位
- 健身房
- 按摩浴缸
- 可养宠物
- 游泳池
- 私人花园
- 私人泳池
- 24 小时安保
- 水疗中心
- 书房
- 步入式衣帽间
房源描述
Crafted with attention to detail, Ayami Residences combines elegant architecture, quality finishes, and thoughtfully designed communal spaces to create an environment where residents can enjoy both relaxation and connectivity. The development is ideal for those seeking a well-balanced lifestyle while benefiting from access to key destinations across Dubai. Residents can enjoy a wide range of lifestyle amenities designed to enhance everyday living. From wellness and fitness facilities to outdoor leisure areas and family-friendly spaces, every aspect of the community has been planned to support modern urban living. Community Amenities: • Resort-Style Swimming Pool • Fully Equipped Fitness Center • Landscaped Gardens • Outdoor Leisure & Relaxation Areas • Children's Play Areas • Community Social Spaces • Retail & Convenience Stores • Secure Access & 24/7 Security • Dedicated Parking Facilities • Professionally Managed Community Ayami Residences offers a welcoming atmosphere where residents can enjoy quality living within a vibrant and growing community. Whether you are looking for a future home or a long-term investment opportunity, the development provides a combination of lifestyle appeal, accessibility, and future growth potential.
位置
Ayami Residence, Al Warsan 1, Al Warsan, Dubai
图钉为大致位置,代表该房产所在区域。
在地图上查看












