返回房源列表
Best Investment | Fully furnished | High ROI
房产类型
公寓
卧室
2
卫生间
3
建筑面积
1,071 平方英尺
每平方英尺单价
1,120 AED
交房时间
Q1 2028

与典型的“Al Warsan · apartment · 2BR · SALE”持平

比我们收录的89套同类房源中的55%更便宜

更便宜典型水平 312 USD/平方英尺更贵

按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

12.5%

净收益率 · 估算

8.9%

一年真正到手的钱

113,644 AED

按这些数字计算,净收益约需11.3年收回本金。

扣除空置后的实收租金
147,692 AED
物业费
19,278 AED
代管费
7,385 AED
维修预留
7,385 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

目前尚未达到要求估算

记在您名下的合格价值

1,200,000 AED
  • 门槛为2,000,000 AED的合格价值——目前还差800,000 AED。

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
公寓
交易类型
出售
卧室
2
卫生间
3
建筑面积
1,071 平方英尺 (99 平方米)
家具配置
带家具
交房时间
Q1 2028
开发商
Laraix Developers
项目
Zyra Hills
DLD 许可证
71853254994

配套设施

  • 阳台
  • 烧烤区
  • 嵌入式衣柜
  • 中央空调
  • 礼宾服务
  • 室内停车位
  • 健身房
  • 按摩浴缸
  • 可养宠物
  • 游泳池
  • 私人花园
  • 私人泳池
  • 24 小时安保
  • 水疗中心
  • 书房
  • 步入式衣帽间

房源描述

Apartment for sale in Zyra Hills, International City Phase 2 Zyra Hills by Laraix Developers is a modern residential development in the green and fast-evolving district of Al Warsan, Dubai. The project offers fully furnished apartments with appliances, thoughtfully designed layouts, and community-focused views—ideal for both end-users and investors seeking value and long-term growth. Zyra Hills – Al Warsan 4 offers the perfect balance between luxury lifestyle, accessibility, and strong future value. Designed for today’s lifestyle, this fully equipped apartment delivers comfort, functionality, and elegant living spaces inside one of Dubai’s fastest-growing residential communities — ideal for both end-users and investors seeking high rental demand. Why Buyers Are Choosing Zyra Hills * Modern fully fitted apartments ready for comfortable living * Luxury lifestyle at competitive pricing * High rental demand area with growing infrastructure * Perfect for first-time buyers & investors * Smart layouts with high-quality finishing * Community-focused living environment A Lifestyle That Works For You Enjoy daily living enhanced by premium facilities designed for relaxation, wellness, and productivity: * Rooftop infinity pool & sun deck * Fully equipped gym & yoga spaces * Landscaped gardens & peaceful courtyards * Kids play areas & activity zones * Co-working spaces & community café * Multipurpose event hall * Covered parking with EV charging * 24/7 security & CCTV monitoring Location Highlights: • Located in Al Warsan 4, International City Phase 2 • Easy access to Sheikh Mohammed Bin Zayed Road • Near Dubai Silicon Oasis • Close to Dragon Mart • Approx. 20 Minutes to Downtown Dubai • Approx. 20 Minutes to Dubai International Airport

位置

Zyra Hills, International City Phase 2, Al Warsan 4, Al Warsan, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Luxury 1BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 1BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 969 平方英尺
985,000 AED
1,017 AED/平方英尺低于市场16%
概览
Luxury 3BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 3BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,935,000 AED
785 AED/平方英尺
概览
FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO
出售
公寓

FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 383 平方英尺
535,000 AED
1,397 AED/平方英尺高于市场5%
概览
Brand new | Close to Metro line | Store Room
出售
公寓

Brand new | Close to Metro line | Store Room

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,939,942 AED
787 AED/平方英尺
概览
Below OP | Modern Living | Handing Over
出售
公寓

Below OP | Modern Living | Handing Over

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 842 平方英尺
850,000 AED
1,010 AED/平方英尺低于市场16%
概览
Modern Stylish Layout Brand New
出售
公寓

Modern Stylish Layout Brand New

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 405 平方英尺
575,000 AED
1,420 AED/平方英尺高于市场6%
概览
Beautiful 1BR | Furnished Unit | Off Plan
出售
公寓

Beautiful 1BR | Furnished Unit | Off Plan

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 944 平方英尺
850,000 AED
900 AED/平方英尺低于市场25%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 752 平方英尺
834,998 AED
1,110 AED/平方英尺低于市场8%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

2 室 3 1,147 平方英尺
1,354,130 AED
1,181 AED/平方英尺高于市场3%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

3 室 4 1,647 平方英尺
1,976,640 AED
1,200 AED/平方英尺
概览
Warsan4-Metro-High Quality-Soon Handover-70%On Han
出售
公寓

Warsan4-Metro-High Quality-Soon Handover-70%On Han

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

开间 1 387 平方英尺
580,000 AED
1,499 AED/平方英尺高于市场12%
概览
Almost Ready-Warsan4-4Years Payment-Mortgage Avail
出售
公寓

Almost Ready-Warsan4-4Years Payment-Mortgage Avail

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 751 平方英尺
835,000 AED
1,112 AED/平方英尺低于市场8%
概览