返回房源列表
5% DP-1% MONTHLY-FULLY FURNISHED_NEXT METRO STATI
房产类型
公寓
卧室
2
卫生间
3
建筑面积
1,026 平方英尺
每平方英尺单价
1,023 AED
交房时间
Q4 2028

比典型的“Al Warsan · apartment · 2BR · SALE”低11%

比我们收录的89套同类房源中的80%更便宜

更便宜典型水平 312 USD/平方英尺更贵

按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

14.3%

净收益率 · 估算

10.2%

一年真正到手的钱

114,454 AED

按这些数字计算,净收益约需9.8年收回本金。

扣除空置后的实收租金
147,692 AED
物业费
18,468 AED
代管费
7,385 AED
维修预留
7,385 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

目前尚未达到要求估算

记在您名下的合格价值

1,050,000 AED
  • 门槛为2,000,000 AED的合格价值——目前还差950,000 AED。

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
公寓
交易类型
出售
卧室
2
卫生间
3
建筑面积
1,026 平方英尺 (95 平方米)
家具配置
带家具
交房时间
Q4 2028
开发商
Samana Developers
项目
Greenfield by Samana
DLD 许可证
71834317138

配套设施

  • 阳台
  • 中央空调
  • 礼宾服务
  • 室内停车位
  • 健身房
  • 可养宠物
  • 游泳池
  • 24 小时安保
  • 步入式衣帽间

房源描述

This 2-bedroom apartment for sale in Greenfield by Samana at International City Phase 2 (Warsan 4) offers a practical layout in a modern high-rise community. The unit is located on a mid-level floor and benefits from multiple views including downtown skyline, pool, courtyard, and park green areas. Key Features: 2 Bedrooms 3 Bathrooms Balcony Maids room Study room Road and city views Pool and park views Shared swimming pool Shared gym/health club Kids play area Building & Community Amenities: Lobby and reception 24-hour security CCTV surveillance Business center Conference room 24-hour concierge Prayer room Broadband internet Pet-friendly policy (if applicable) Located in the gated community of International City Phase 2 (Warsan 4), residents benefit from a suburban setting with access to essential services and communal spaces. The area is adjacent to Sheikh Mohammed Bin Zayed Road (E311), providing convenient road connectivity to key parts of Dubai. Parks, landscaped walking areas, and community facilities are found within and around Warsan 4, offering practical outdoor and leisure options. Major destinations such as Dragon Mart, Dubai Safari Park, Academic City, and Ras Al Khor Wildlife Sanctuary are a short drive away, making this apartment suitable for end-users and investors seeking a well-connected residential environment.

位置

Greenfield by Samana Developers, International City Phase 2, Al Warsan 4, Al Warsan, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Luxury 1BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 1BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 969 平方英尺
985,000 AED
1,017 AED/平方英尺低于市场16%
概览
Luxury 3BR | Large Layout | Warsan 4 | Freehold
出售
公寓

Luxury 3BR | Large Layout | Warsan 4 | Freehold

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,935,000 AED
785 AED/平方英尺
概览
FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO
出售
公寓

FULLY FURNISHED STUDIO | NEAR BLUE LINE METRO

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 383 平方英尺
535,000 AED
1,397 AED/平方英尺高于市场5%
概览
Brand new | Close to Metro line | Store Room
出售
公寓

Brand new | Close to Metro line | Store Room

Al Warsan 4, Dubai

开发商:B.N.H Developer

3 室 4 2,465 平方英尺
1,939,942 AED
787 AED/平方英尺
概览
Below OP | Modern Living | Handing Over
出售
公寓

Below OP | Modern Living | Handing Over

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 842 平方英尺
850,000 AED
1,010 AED/平方英尺低于市场16%
概览
Modern Stylish Layout Brand New
出售
公寓

Modern Stylish Layout Brand New

Al Warsan 4, Dubai

开发商:B.N.H Developer

开间 1 405 平方英尺
575,000 AED
1,420 AED/平方英尺高于市场6%
概览
Beautiful 1BR | Furnished Unit | Off Plan
出售
公寓

Beautiful 1BR | Furnished Unit | Off Plan

Al Warsan 4, Dubai

开发商:B.N.H Developer

1 室 2 944 平方英尺
850,000 AED
900 AED/平方英尺低于市场25%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 752 平方英尺
834,998 AED
1,110 AED/平方英尺低于市场8%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

2 室 3 1,147 平方英尺
1,354,130 AED
1,181 AED/平方英尺高于市场3%
概览
Limited Units |  Quality Finishes | High ROI
出售
公寓

Limited Units | Quality Finishes | High ROI

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

3 室 4 1,647 平方英尺
1,976,640 AED
1,200 AED/平方英尺
概览
Warsan4-Metro-High Quality-Soon Handover-70%On Han
出售
公寓

Warsan4-Metro-High Quality-Soon Handover-70%On Han

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

开间 1 387 平方英尺
580,000 AED
1,499 AED/平方英尺高于市场12%
概览
Almost Ready-Warsan4-4Years Payment-Mortgage Avail
出售
公寓

Almost Ready-Warsan4-4Years Payment-Mortgage Avail

Al Warsan 4, Dubai

开发商:Dar Al Aiham Properties

1 室 2 751 平方英尺
835,000 AED
1,112 AED/平方英尺低于市场8%
概览