
- 房产类型
- 公寓
- 卧室
- 2
- 卫生间
- 2
- 建筑面积
- 1,147 平方英尺
- 每平方英尺单价
- 1,291 AED
- 交房时间
- Q2 2027
比典型的“Al Warsan · apartment · 2BR · SALE”高13%
比我们收录的89套同类房源中的3%更便宜
按每平方英尺单价与89套在售房源比较:Al Warsan · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。
这套房产的真实回报
毛收益率
10.1%
净收益率 · 估算
7.1%
一年真正到手的钱
按这些数字计算,净收益约需14年收回本金。
- 扣除空置后的实收租金
- 147,692 AED
- 物业费
- −20,646 AED
- 代管费
- −7,385 AED
- 维修预留
- −7,385 AED
未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
这套房产能申请黄金签证吗?
目前尚未达到要求估算
记在您名下的合格价值
- 门槛为2,000,000 AED的合格价值——目前还差518,921 AED。
此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。
费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。
房产参数
- 房产类型
- 公寓
- 交易类型
- 出售
- 卧室
- 2
- 卫生间
- 2
- 建筑面积
- 1,147 平方英尺 (107 平方米)
- 交房时间
- Q2 2027
- 开发商
- Dar Al Aiham Properties
- 项目
- Dar Al Aiham One
配套设施
- 阳台
- 中央空调
- 室内停车位
- 健身房
- 游泳池
房源描述
Discover modern residential living in this thoughtfully designed 2 BR, offering a smart blend of comfort, style, and functionality. Designed for contemporary lifestyles, the residence features a spacious layout, floor-to-ceiling windows, built-in storage, and elegant matte finishes that create a refined yet practical living environment. Property Highlights: • Type : 2- Bedroom • Location : Warsan 4 • Price : 1,481,079 • Area : 1,147 sq ft • Handover : Q2 2027 Payment Plan: • 20% Down Payment • 20% During Construction • 60 % On Completion LOCATION HIGHLIGHTS Strategically located in Warsan 4, the development provides convenient access to major roads and surrounding communities, making daily commuting and city connectivity simple. • Direct access to Sheikh Mohammed Bin Zayed Road • Easy access to Manama Street • Approximately 5 minutes from Dubai Silicon Oasis • Close to the upcoming Dubai Metro Blue Line • Convenient access to retail destinations, schools, dining, and entertainment • Well connected to key areas across Dubai • Located within a growing residential and investment corridor Amenities • Fitness & Recreation • Outdoor Gym • Swimming Pool • Community & Leisure • Kids Swimming Pool • Jogging Track • Kids’ Play Area • Outdoor Party Deck A perfect choice for end users and investors seeking a well-connected Dubai residence that combines contemporary design, essential amenities, and long-term value.
位置
Dar Al Aiham One, International City Phase 2, Al Warsan 4, Al Warsan, Dubai
图钉为大致位置,代表该房产所在区域。
在地图上查看












