返回房源列表
Best Price | High ROI | Prime Location
房产类型
公寓
卧室
1
卫生间
1
建筑面积
913 平方英尺
每平方英尺单价
2,064 AED

比典型的“Al Sufouh · apartment · 1BR · SALE”低8%

比我们收录的20套同类房源中的85%更便宜

更便宜典型水平 611 USD/平方英尺更贵

按每平方英尺单价与20套在售房源比较:Al Sufouh · apartment · 1BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

7.5%

净收益率 · 估算

5.4%

一年真正到手的钱

108,182 AED

按这些数字计算,净收益约需18.5年收回本金。

扣除空置后的实收租金
138,462 AED
物业费
16,434 AED
代管费
6,923 AED
维修预留
6,923 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

目前尚未达到要求估算

记在您名下的合格价值

1,884,422 AED
  • 门槛为2,000,000 AED的合格价值——目前还差115,578 AED。

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
公寓
交易类型
出售
卧室
1
卫生间
1
建筑面积
913 平方英尺 (85 平方米)
DLD 许可证
71942637248

配套设施

  • 阳台
  • 烧烤区
  • 中央空调
  • 室内停车位
  • 私人花园

房源描述

Payment Options: Actual Price (AED): 2,191,188 After 14% Discount (AED): 1,884,422 Only On Full Cash Payment. Payment Plan:- Down Payment: 20% During Construction: 20% On Handover: 60% Handover: Q2 2029 Features & Amenities: - Leisure Deck - Leisure Pool - Skyview Pool Deck - Rooftop BBQ Area - Rooftop Kids Play & Meditation Area - Fitness Centre - Yoga Zone - Clubhouse - Indoor Kids Play Area - Sauna and Steam Room 113 Residences by IMAN is a boutique luxury residential development. The project combines contemporary architecture with refined design, creating an exclusive collection of residences tailored for modern urban living. The building features elegant architectural lines, expansive glazing, spacious layouts, and carefully curated interiors that maximize natural light and emphasize a sense of openness and tranquility. Positioned close to Dubai’s most iconic destinations, 113 Residences offers a sophisticated residential experience that blends privacy, comfort, and premium connectivity. The interiors are finished to an exceptional standard using premium contemporary materials and designer specifications. Elegant stone surfaces, sophisticated textures, and a soft neutral color palette create a timeless and luxurious ambiance throughout the residences. The project features premium materials and fittings from renowned brands including Versace Ceramics, Häfele, Teka, Terim, IW, and Finsa. Spacious kitchens, refined bathrooms, and carefully detailed living areas reflect the project's commitment to quality craftsmanship and modern elegance. Furnishing information is not specified in the brochure. Please be advised that all measurements and information are provided to the best of our knowledge. All payment plans, discounts, and the handover date are provisional and may be adjusted by the developer."

位置

113 Residences, Al Sufouh 1, Al Sufouh, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

Payment Plan | Premium Iconic Tower | Q2/2029
出售
写字楼

Payment Plan | Premium Iconic Tower | Q2/2029

Al Sufouh 1, Dubai

1 467 平方英尺
2,060,577 AED
4,412 AED/平方英尺
概览
1% Payment Plan | Skyline View | Premium Office
出售
写字楼

1% Payment Plan | Skyline View | Premium Office

Al Sufouh 1, Dubai

0 495 平方英尺
2,145,000 AED
4,333 AED/平方英尺低于市场4%
概览
Iconic| Premium | 1% Payment Plan | High Footfall
出售
商铺

Iconic| Premium | 1% Payment Plan | High Footfall

Al Sufouh 1, Dubai

0 625 平方英尺
3,125,000 AED
5,000 AED/平方英尺
概览
High ROI | Commercial Investment |Q2 2029 Handover
出售
写字楼

High ROI | Commercial Investment |Q2 2029 Handover

Al Sufouh, Dubai

1 655 平方英尺
2,800,000 AED
4,275 AED/平方英尺低于市场5%
概览
Facing Diret Sheikh Zayed Rd, Mixed Use-Commercial
出售
土地

Facing Diret Sheikh Zayed Rd, Mixed Use-Commercial

Al Sufouh, Dubai

13,133 平方英尺
600,000,000 AED
45,686 AED/平方英尺
概览
Options Available | OP+DLD | Payment Plan
出售
写字楼

Options Available | OP+DLD | Payment Plan

Al Sufouh 1, Dubai

468 平方英尺
2,060,577 AED
4,403 AED/平方英尺低于市场3%
概览
Prime Location | Road View | Flexible Payment Plan
出售
写字楼

Prime Location | Road View | Flexible Payment Plan

Al Sufouh 1, Dubai

0 575 平方英尺
2,556,000 AED
4,445 AED/平方英尺
概览
Prestige | Premium Iconic Tower | 12000+ Sqft
出售
整层

Prestige | Premium Iconic Tower | 12000+ Sqft

Al Sufouh 1, Dubai

0 6,050 平方英尺
28,750,000 AED
4,752 AED/平方英尺
概览
High Floor | Palm Jumeirah and SZR View
出售
公寓

High Floor | Palm Jumeirah and SZR View

THE BILTMORE RESIDENCES, Dubai

开发商:GJ Real Estate

1 室 2 662 平方英尺
2,300,000 AED
3,474 AED/平方英尺高于市场55%
概览
Luxury 2Bedroom | Prime Location | Versace Branded
出售
公寓

Luxury 2Bedroom | Prime Location | Versace Branded

Al Sufouh 1, Dubai

2 室 3 1,119 平方英尺
2,720,255 AED
2,431 AED/平方英尺高于市场13%
概览
Fully Furnished 2BR| High Floor| Easy Payment Plan
出售
公寓

Fully Furnished 2BR| High Floor| Easy Payment Plan

THE BILTMORE RESIDENCES, Dubai

开发商:GJ Real Estate

2 室 3 1,097 平方英尺
3,548,000 AED
3,234 AED/平方英尺高于市场50%
概览
Premium 2BR | Fully Furnished | 3Yrs Post Handover
出售
公寓

Premium 2BR | Fully Furnished | 3Yrs Post Handover

THE BILTMORE RESIDENCES, Dubai

开发商:GJ Real Estate

2 室 3 1,265 平方英尺
3,216,000 AED
2,542 AED/平方英尺高于市场18%
概览