返回房源列表
OP Price | High Flr | Closed Kitchen | Near Metro
房产类型
公寓
卧室
2
卫生间
2
建筑面积
1,230 平方英尺
每平方英尺单价
1,374 AED
交房时间
Q4 2027

比典型的“Wasl Gate · apartment · 2BR · SALE”低14%

比我们收录的63套同类房源中的95%更便宜

更便宜典型水平 436 USD/平方英尺更贵

按每平方英尺单价与63套在售房源比较:Wasl Gate · apartment · 2BR · SALE。采用中位数与四分位数,而非平均值。

这套房产的真实回报

AED
AED
AED
%
%

毛收益率

12.7%

净收益率 · 估算

9.3%

一年真正到手的钱

166,860 AED

按这些数字计算,净收益约需10.8年收回本金。

扣除空置后的实收租金
210,000 AED
物业费
22,140 AED
代管费
10,500 AED
维修预留
10,500 AED

未计入:房贷利息、您所在国家的所得税、家具、DEWA 押金,以及楼盘可能加收的专项摊派。此处租金按年报价,通常分一到四张支票支付。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

这套房产能申请黄金签证吗?

AED
%
AED

目前尚未达到要求估算

记在您名下的合格价值

1,690,000 AED
  • 门槛为2,000,000 AED的合格价值——目前还差310,000 AED。

此处仅核对房产路径,且不构成法律意见。其他路径(薪资、创业、专业人才)各有自己的标准,每份申请都以实际提交的材料为准。

费率与门槛的最近核对时间为2026-08-18。这些数字会变动——在您正式签约前,我们会再确认一次最新值。

房产参数

房产类型
公寓
交易类型
出售
卧室
2
卫生间
2
建筑面积
1,230 平方英尺 (114 平方米)
交付状态
现房,可即刻入住
交房时间
Q4 2027
开发商
Wasl Properties
项目
South Garden B
DLD 许可证
71651247573

房源描述

- 1,230 sqft of well-proportioned living space - Partially furnished - 1 parking space - High-floor positioning with natural light - Contemporary finishes throughout Handover Q4 2029 This apartment offers a comfortable layout with two generously sized bedrooms, each with its own bathroom, and a practical open-plan living area flooded with natural daylight. The mid-floor location provides an ideal balance of privacy and accessibility, with modern fixtures and fittings throughout. South Garden is a rapidly developing master-planned community offering residents convenient access to shopping, dining, and leisure facilities, whilst maintaining a relaxed, residential atmosphere.

位置

South Garden B, South Garden, Wasl Gate, Dubai

图钉为大致位置,代表该房产所在区域。

在地图上查看

相似房源

BEST ROI |  Fully Furnished | Vastu - Compliant
出售
公寓

BEST ROI | Fully Furnished | Vastu - Compliant

The Nook, Dubai

2 室 1 758 平方英尺
1,200,000 AED
1,583 AED/平方英尺
概览
FULLY FURNISHED 2 BR WITH MARINA AND PARK VIEW
出售
公寓

FULLY FURNISHED 2 BR WITH MARINA AND PARK VIEW

The Nook, Dubai

2 室 1 771 平方英尺
1,350,000 AED
1,751 AED/平方英尺高于市场9%
概览
Vacant on transfer | Park view | Furnished
出售
公寓

Vacant on transfer | Park view | Furnished

The Nook, Dubai

2 室 2 771 平方英尺
1,499,000 AED
1,944 AED/平方英尺高于市场22%
概览
FULLY FURNISHED 2 BR WITH MARINA VIEW/CORNER UNIT
出售
公寓

FULLY FURNISHED 2 BR WITH MARINA VIEW/CORNER UNIT

The Nook, Dubai

2 室 1 771 平方英尺
1,300,000 AED
1,686 AED/平方英尺高于市场5%
概览
Vot | Near Metro | Fully Furnished
出售
公寓

Vot | Near Metro | Fully Furnished

The Nook, Dubai

2 室 2 744 平方英尺
1,280,000 AED
1,720 AED/平方英尺高于市场8%
概览
Furnished | Well-Maintained | Near Metro
出售
公寓

Furnished | Well-Maintained | Near Metro

The Nook, Dubai

2 室 1 726 平方英尺
1,150,000 AED
1,584 AED/平方英尺
概览
Well Furnished 2 Bed|Balcony|Laundry|Next to Metro
出售
公寓

Well Furnished 2 Bed|Balcony|Laundry|Next to Metro

The Nook, Dubai

2 室 2 745 平方英尺
1,350,000 AED
1,812 AED/平方英尺高于市场13%
概览
Fully Furnished | Near Metro | Best Price
出售
公寓

Fully Furnished | Near Metro | Best Price

The Nook, Dubai

2 室 1 758 平方英尺
1,200,000 AED
1,583 AED/平方英尺
概览
Vacant-2 Bed for SALE-near METRO, OnShk Zayed Road
出售
公寓

Vacant-2 Bed for SALE-near METRO, OnShk Zayed Road

The Nook, Dubai

2 室 1 727 平方英尺
1,125,000 AED
1,547 AED/平方英尺低于市场3%
概览
Fully Furnished | Pool View | Next to Metro
出售
公寓

Fully Furnished | Pool View | Next to Metro

The Nook, Dubai

2 室 1 782 平方英尺
1,150,000 AED
1,471 AED/平方英尺低于市场8%
概览
2BHK for SALE-Near Metro Station_VACANT
出售
公寓

2BHK for SALE-Near Metro Station_VACANT

The Nook, Dubai

2 室 1 758 平方英尺
1,175,000 AED
1,550 AED/平方英尺低于市场3%
概览
Fully Furnished | High Floor | Spacious Balcony
出售
公寓

Fully Furnished | High Floor | Spacious Balcony

The Nook, Dubai

2 室 1 727 平方英尺
1,125,000 AED
1,547 AED/平方英尺低于市场3%
概览