- Type
- Apartment
- Bedrooms
- 1
- Bathrooms
- 2
- Built-up area
- 1,648 sqft
- Price per sqft
- 847 AED
- Handover
- Q4 2028
What this property actually returns
Prefilled with the median rent for Al Warsan · apartment · 1BR · RENT. Change it if you know better.
Gross yield
3.6%
Net yield · Estimate
1%
What reaches you in a year
14,616 AED
At these figures the net income returns the outlay in about 101.7 years.
- Rent collected, after vacancy
- 49,200
- Service charge
- -29,664
- Management
- -2,460
- Maintenance allowance
- -2,460
Not included: mortgage interest, income tax in your own country, furnishing, the DEWA deposit, and any special assessment the building levies. Rents here are quoted yearly and usually paid in one to four cheques.
Rates and thresholds last reviewed 2026-08-18. They change — we confirm the current ones before you commit.
Does this property qualify for the golden visa?
This does not clear it yetEstimate
Qualifying value in your name
1,395,726 AED
- The threshold is 2,000,000 AED of qualifying value — this is 604,274 AED short.
This checks the property route only, and it is not legal advice. Other routes (salary, entrepreneurship, specialised talent) have their own tests, and every application is assessed on the file as submitted.
Rates and thresholds last reviewed 2026-08-18. They change — we confirm the current ones before you commit.
Property details
- Type
- Apartment
- Purpose
- For sale
- Bedrooms
- 1
- Bathrooms
- 2
- Built-up area
- 1,648 sqft (153 m²)
- Handover
- Q4 2028
- Developer
- Ayat Development
- Project
- Ayami Residence
- Building
- Ayami Residence
- DLD permit
- 71878682397
Amenities
- Balcony
- Barbecue area
- Central A/C
Similar properties
SaleNew
Apartment
SaleNew
Apartment
