- Type
- Apartment
- Bedrooms
- 1
- Bathrooms
- 2
- Built-up area
- 957 sqft
- Price per sqft
- 1,208 AED
- Handover
- Q4 2028
In line with the typical Al Warsan · apartment · 1BR · SALE
Cheaper than 47% of the 51 comparable listings we hold
CheaperTypical 327 USD/sqftDearer
Compared per square foot against 51 live listings: Al Warsan · apartment · 1BR · SALE. Median and quartiles, not averages.
What this property actually returns
Prefilled with the median rent for Al Warsan · apartment · 1BR · RENT. Change it if you know better.
Gross yield
4.3%
Net yield · Estimate
2.2%
What reaches you in a year
27,054 AED
At these figures the net income returns the outlay in about 45.5 years.
- Rent collected, after vacancy
- 49,200
- Service charge
- -17,226
- Management
- -2,460
- Maintenance allowance
- -2,460
Not included: mortgage interest, income tax in your own country, furnishing, the DEWA deposit, and any special assessment the building levies. Rents here are quoted yearly and usually paid in one to four cheques.
Rates and thresholds last reviewed 2026-08-18. They change — we confirm the current ones before you commit.
Does this property qualify for the golden visa?
This does not clear it yetEstimate
Qualifying value in your name
1,156,389 AED
- The threshold is 2,000,000 AED of qualifying value — this is 843,611 AED short.
This checks the property route only, and it is not legal advice. Other routes (salary, entrepreneurship, specialised talent) have their own tests, and every application is assessed on the file as submitted.
Rates and thresholds last reviewed 2026-08-18. They change — we confirm the current ones before you commit.
Property details
- Type
- Apartment
- Purpose
- For sale
- Bedrooms
- 1
- Bathrooms
- 2
- Built-up area
- 957 sqft (89 m²)
- Handover
- Q4 2028
- Developer
- Ayat Development
- Project
- Ayami Residence
- Building
- Ayami Residence
- DLD permit
- 71878688465
Amenities
- Barbecue area
- Central A/C
- Covered parking
- Gym
- Maid's room
- Swimming pool
- Walk-in closet
Description
1 Bedroom + Maid's Room | Modern Living | Premium Amenities | Warsan 1 Experience contemporary living at Ayami Residence, where thoughtful design meets everyday comfort. This spacious 1-bedroom apartment with a maid's room is crafted for modern lifestyles, featuring a practical layout, elegant interiors, and high-quality finishes that maximize both functionality and style. Property Features: • Spacious 1 Bedroom + Maid's Room • Location : Warsan 1 • Price : 1,156,389 AED • Area : 952 sq ft • Handover : Q4 2028 • Bright open-plan living and dining area • Modern kitchen with premium finishes • Well-designed bedroom with built-in wardrobes Payment Plan: • 5% Down Payment • 25% During Construction • 50% On Handover • 20% Post-Handover Lifestyle Amenities: • Adult rooftop swimming pool • Two swimming pools • Two fully equipped gyms • Children's play area • Paddle court • Yoga room • Podcast studio • Outdoor cinema • BBQ area Prime Location: • Next to the upcoming Dubai Metro Blue Line • Direct access to Sheikh Mohammed Bin Zayed Road (E311) • 5 minutes to Meydan Mall & Racecourse • 12 minutes to Burj Khalifa & Downtown Dubai • 12 minutes to DIFC & Museum of the Future • 15 minutes to Dubai Healthcare City • 20 minutes to Dubai International Airport Modern living, premium amenities, and a prime Warsan First location.
Location
Ayami Residence, Al Warsan 1, Al Warsan, Dubai
The pin is approximate and reflects the property's area.
View on mapSimilar properties
SaleNew
Apartment
SaleNew
Apartment
SaleNew
Apartment